2012–13 Departmental Performance Report - Financial Statements
Statement of Management Responsibility Including Internal Control Over Financial Reporting
Office of the Public Sector Integrity Commissioner of Canada
Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2013, and all information contained in these statements rests with the management of the Office of the Public Sector Integrity Commissioner of Canada (the Office). These financial statements have been prepared by management using the Government's accounting policies, which are based on Canadian public sector accounting standards.
Management is responsible for the integrity and objectivity of the information in these financial statements. Some of the information in the financial statements is based on management's best estimates and judgment, and gives due consideration to materiality. To fulfill its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of the Office’s financial transactions. Financial information submitted in the preparation of the Public Accounts of Canada, and included in the Office’s Departmental Performance Report, is consistent with these financial statements.
Management is also responsible for maintaining an effective system of internal control over financial reporting (ICFR) designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are properly authorized and recorded in accordance with the Financial Administration Act and other applicable legislation, regulations, authorities, directives and policies.
Management seeks to ensure the objectivity and integrity of data in its financial statements through careful selection, training and development of qualified staff; through organizational arrangements that provide appropriate divisions of responsibility; through communication programs aimed at ensuring that regulations, policies, standards, and managerial authorities are understood throughout the Office and through conducting an annual risk-based assessment of the effectiveness of the system of ICFR.
The system of ICFR is designed to mitigate risks to a reasonable level based on an ongoing process to identify key risks, to assess effectiveness of associated key controls, and to make any necessary adjustments.
A risk-based assessment of the system of ICFR for the year ended March 31, 2013 was completed in accordance with the Treasury Board Policy on Internal Control and the results and action plans are summarized in the annex.
The effectiveness and adequacy of the Office's system of internal control is reviewed by an independent Audit and Evaluation Committee, which oversees management's responsibilities for maintaining adequate control systems and the quality of financial reporting, and which recommends the financial statements to the Commissioner.
The Office of the Auditor General, the independent auditor for the Government of Canada, has expressed an opinion on the fair presentation of the financial statements of the Office which does not include an audit opinion on the annual assessment of the effectiveness of the Office’s internal controls over financial reporting.
Mario Dion Public Sector Integrity Commissioner of Canada |
Patricia Fraser, CPA, CA Chief Financial Officer |
Ottawa, Ontario
June 18, 2013
Independent Auditor's Report
To the Speaker of the House of Commons and the Speaker of the Senate
Report on the Financial Statements
I have audited the accompanying financial statements of the Office of the Public Sector Integrity Commissioner of Canada, which comprise the statement of financial position as at 31 March 2013, and the statement of operations and net financial position, statement of change in net debt and statement of cash flow for the year then ended, and a summary of significant accounting policies and other explanatory information.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with Canadian public sector accounting standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
My responsibility is to express an opinion on these financial statements based on my audit. I conducted my audit in accordance with Canadian generally accepted auditing standards. Those standards require that I comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit opinion.
Opinion
In my opinion, the financial statements present fairly, in all material respects, the financial position of the Office of the Public Sector Integrity Commissioner of Canada as at 31 March 2013, and the results of its operations, changes in its net debt, and its cash flows for the year then ended in accordance with Canadian public sector accounting standards.
Report on Other Legal and Regulatory Requirements
In my opinion, the transactions of the Office of the Public Sector Integrity Commissioner of Canada that have come to my notice during my audit of the financial statements have, in all significant respects, been in accordance with the Financial Administration Act and regulations and the Public Servants Disclosure Protection Act.
Sylvain Richard, CPA, CA
Assistant Auditor General
for the Auditor General of Canada
18 June 2013
Ottawa, Canada
Statement of Financial Position
As at March 31
Office of the Public Sector Integrity Commissioner of Canada
(in dollars) | 2013 | 2012 |
Liabilities | ||
Accounts payable and accrued liabilities (note 4) | 523,745 | 595,458 |
Vacation pay and compensatory leave | 149,700 | 143,000 |
Employee future benefits (note 5) | 340,000 | 368,600 |
Total liabilities | 1,013,445 | 1,107,058 |
Financial assets | ||
Due from the Consolidated Revenue Fund | 498,943 | 495,818 |
Accounts receivable and advances (note 6) | 25,815 | 104,321 |
Total financial assets | 524,758 | 600,139 |
Net debt | 488,687 | 506,919 |
Non-financial assets | ||
Prepaid expenses | 5,767 | 284 |
Tangible capital assets (note 7) | 247,876 | 305,285 |
Total non-financial assets | 253,643 | 305,569 |
Net financial position | (235,044) | (201,350) |
Contractual obligations (note 8)
The accompanying notes form an integral part of these financial statements.
Mario Dion Public Sector Integrity Commissioner of Canada |
Patricia Fraser, CPA, CA Chief Financial Officer |
Ottawa, Ontario
June 18, 2013
Statement of Operations and Net Financial Position
For the year ended March 31
Office of the Public Sector Integrity Commissioner of Canada
(in dollars) | Planned Results (note 2) 2013 |
2013 | 2012 |
Expenses | |||
Disclosure and Reprisal Management Program | 4,302,021 | 4,028,178 | 3,592,364 |
Internal Services | 2,444,136 | 2,214,518 | 2,339,058 |
Net cost of operation before government funding | 6,746,157 | 6,242,696 | 5,931,422 |
Government funding | |||
Net cash provided by Government | 6,310,911 | 5,514,260 | 5,568,302 |
Change in due from Consolidated Revenue Fund | (278,189) | 3,125 | 73,745 |
Services provided without charge by other government departments (note 9) | 661,387 | 691,617 | 611,641 |
Net cost (revenue) of operations after government funding | 52,048 | 33,694 | (322,266) |
Net financial position - Beginning of year | (355,216) | (201,350) | (523,616) |
Net financial position - End of year | (407,264) | (235,044) | (201,350) |
Segmented information (note 10)
The accompanying notes form an integral part of these financial statements.
Statement of Change in Net Debt
For the year ended March 31
Office of the Public Sector Integrity Commissioner of Canada
(in dollars) | Planned Results (note 2) 2013 |
2013 | 2012 |
Net cost (revenue) of operations after government funding | 52,048 | 33,694 | (322,266) |
Change due to tangible capital assets | |||
Acquisition of tangible capital assets (note7) | 35,000 | 14,211 | 228,313 |
Amortization of tangible capital assets (note7) | (62,048) | (71,620) | (30,143) |
Total change due to tangible capital assets | (27,048) | (57,409) | 198,170 |
Change due to prepaid expenses | - | 5,483 | 184 |
Net increase (decrease) in net debt | 25,000 | (18,232) | (123,912) |
Net debt - Beginning of year | 605,000 | 506,919 | 630,831 |
Net debt - End of year | 630,000 | 488,687 | 506,919 |
The accompanying notes form an integral part of these financial statements.
Statement of Cash Flow
For the year ended March 31
Office of the Public Sector Integrity Commissioner of Canada
(in dollars) | 2013 | 2012 |
Operating Activities | ||
Net cost of operations before government funding and transfers | 6,242,696 | 5,931,422 |
Non-cash items: | ||
Amortization of tangible capital assets (note 7) | (71,620) | (30,143) |
Services provided without charge by other government departments (note 9) | (691,617) | (611,641) |
Variations in Statement of Financial Position: | ||
Increase (decrease) in accounts receivable and advances | (78,506) | 62,322 |
Increase in prepaid expenses | 5,483 | 184 |
Decrease (Increase) in accounts payable and accrued liabilities | 71,713 | (140,755) |
Increase in vacation pay and compensatory leave | (6,700) | (24,700) |
Decrease in employee future benefits | 28,600 | 153,300 |
Cash used in operating activities | 5,500,049 | 5,339,989 |
Capital activities | ||
Acquisitions of tangible capital assets (note 7) | 14,211 | 228,313 |
Cash used in capital activities | 14,211 | 228,313 |
Net cash provided by Government of Canada | 5,514,260 | 5,568,302 |
The accompanying notes form an integral part of these financial statements.
Notes to the Financial Statements
Office of the Public Sector Integrity Commissioner of Canada
1. Authority and objectives
The Office of the Public Sector Integrity Commissioner of Canada (the Office) was created under the Public Servants Disclosure Protection Act, which came into force on April 15, 2007. The Office is established under the authority of Schedule I.1 of the Financial Administration Act and is funded through annual appropriations. The Commissioner is accountable for, and reports directly to Parliament on the results achieved.
The Office has the mandate to establish a safe, confidential mechanism for public servants or members of the public to disclose potential wrongdoing in the public sector. The Office also protects the public servants from reprisal for making such disclosures or participating in investigations.
Disclosure and Reprisal Management Program
This program addresses the need to take action in bringing resolution to disclosure of wrongdoing and complaints of reprisal and contributes to increasing confidence in federal public institutions. It aims to provide advice to federal public sector employees and members of the public who are considering making a disclosure and to accept, investigate and report on disclosures of information concerning possible wrongdoing. Based on this activity, the Public Sector Integrity Commissioner will exercise exclusive jurisdiction over the review, conciliation and settlement of complaints of reprisal, including making applications to the Public Servants Disclosure Protection Tribunal to determine if reprisals have taken place and to order appropriate remedial and disciplinary action.
Internal Services
The Internal Services Program Activity supports all strategic outcomes and is common across government. Internal Services are groups of related activities and resources that are administered to support the needs of programs and other corporate obligations of an organization. These groups are: Management and Oversight Services; Communications Services; Legal Services; Human Resources Management Services; Financial Management Services; Information Management Services; Information Technology Services; Real Property Services; Materiel Services; Acquisition Services; and Travel and Other Administrative Services. Internal Services include only those activities and resources that apply across an organization and not to those provided specifically to a program.
2. Summary of significant accounting policies
These financial statements have been prepared using the Government's accounting policies stated below, which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.
Significant accounting policies are as follows:
a) Parliamentary authorities
The Office is financed by the Government of Canada through Parliamentary authorities. Financial reporting of authorities provided to the Office do not parallel financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Consequently, items recognized in the Statement of Operations and Net Financial Position and in the Statement of Financial Position are not necessarily the same as those provided through authorities from Parliament. Note 3 provides a reconciliation between the bases of reporting. The planned results amounts in the Statement of Operations and Net Financial Position and the Statement of Change in Net Debt are the amounts reported in the future-oriented financial statements included in the 2012-13 Report on Plans and Priorities.
Liquidity risk is the risk that the Office will encounter difficulty in meeting its obligations associated with financial liabilities. The Office’s objective for managing liquidity risk is to manage operations and cash expenditures within the appropriation authorized by Parliament or allotment limits approved by the Treasury Board.
Each year, the Office presents information on planned expenditures to Parliament through the tabling of Estimates publications. These estimates result in the introduction of supply bills (which, once passed into legislation, become appropriation acts) in accordance with the reporting cycle for government expenditures. The Office exercises expenditure initiation processes such that unencumbered balances of budget allotments and appropriations are monitored and reported on a regular basis to help ensure sufficient authority remains for the entire period and appropriations are not exceeded.
Consistent with Section 32 of the Financial Administration Act, the Office’s policy to manage liquidity risk is that no contract or other arrangement providing for a payment shall be entered into with respect to any program for which there is an appropriation by Parliament or an item included in estimates then before the House of Commons to which the payment will be charged unless there is a sufficient unencumbered balance available out of the appropriation or item to discharge any debt that, under the contract or other arrangement, will be incurred during the fiscal year in which the contract or other arrangement is entered into.
The Office’s risk exposure and its objectives, policies and processes to manage and measure this risk did not change significantly from the prior year.
b) Net Cash Provided by Government
The Office operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by the Office is deposited to the CRF, and all cash disbursements made by the Office are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements, including transactions between departments of the Government.
c) Due from the CRF
Amounts due from the CRF are the result of timing differences at year-end between when a transaction affects authorities and when it is processed through the CRF. Amounts due from the CRF represent the net amount of cash that the Office is entitled to draw from the CRF without further authorities to discharge its liabilities. This amount is not considered to be a financial instrument.
d) Expenses
Expenses are recorded on the accrual basis:
- Transfer payments are recorded as expenses when authorization for the payment exists and the recipient has met the eligibility criteria or the entitlements established for the transfer payment program.
- Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.
- Services provided without charge by other government departments for accommodation, employer's contributions to the health and dental insurance plans and audit services are recorded as operating expenses at their estimated cost.
e) Employee future benefits
- Pension benefits: Eligible employees participate in the Public Service Pension Plan (Plan), a multiemployer pension plan administered by the Government of Canada. The Office’s contributions to the Plan are charged to expenses in the year incurred and represent the total Office obligation to the Plan. The Office’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan’s sponsor.
- Severance benefits: Employees entitled to severance benefits under labour contracts or conditions of employment earn these benefits as services necessary to earn them are rendered. The obligation relating to the benefits earned by employees is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.
f) Accounts receivable
Accounts receivable are stated at the lower of cost and net recoverable value. A valuation allowance is recorded for accounts receivable where recovery is considered uncertain. Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Office is not exposed to significant credit risk. Accounts receivable are due on demand. The majority of accounts receivable are due from other government of Canada departments and agencies where there is minimal potential risk of loss. The maximum exposure the Office has to credit risk equal to the carrying value of its accounts receivable.
g) Tangible capital assets
All tangible capital assets and leasehold improvements having an initial cost of $5,000 or more are recorded at their acquisition cost. Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset as follows:
Asset class | Amortization Period |
Informatics hardware | 3 to 5 years |
Informatics software | 3 to 5 years |
Other equipment | 1 to 15 years |
Leasehold improvements | Lesser of the remaining term of the lease or useful life of the improvement |
Assets under construction are recorded in the applicable capital asset class in the year that they become available for use and are not amortized until they become available for use.
h) Measurement uncertainty
The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses reported in the financial statements. At the time of preparation of these statements, management believes the estimates and assumptions to be reasonable. The most significant items where estimates are used are the liability for employee future benefits and the useful life of tangible capital assets. Actual results could significantly differ from those estimated. Management’s estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.
3. Parliamentary Authorities
The Office receives its funding through annual parliamentary authorities. Items recognized in the Statement of Operations and Net Financial Position and the Statement of Financial Position in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Office has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:
a) Reconciliation of net cost of operations to current year authorities used
(in dollars) | 2013 | 2012 |
Net cost of operations before government funding and transfers | 6,242,696 | 5,931,422 |
Adjustments for items affecting net cost of operations but not affecting authorities: | ||
Add (Less): | ||
Services provided without charge by other government departments (note 9) | (691,617) | (611,641) |
Amortization of tangible capital assets (note 7) | (71,620) | (30,143) |
Increase in vacation pay and compensatory leave | (6,700) | (24,700) |
Decrease in employee future benefits | 28,600 | 153,300 |
Adjustments to previous year's expenses | 21,943 | 19,128 |
(719,394) | (494,056) | |
Adjustments for items not affecting net cost of operations but affecting authorities: | ||
Add (Less): | ||
Acquisition of tangible capital assets (note 7) | 14,211 | 228,313 |
Increase in prepaid expenses | 5,483 | 184 |
19,694 | 228,497 | |
Current year authorities used | 5,542,996 | 5,665,863 |
b) Authorities provided and used
(in dollars) | 2013 | 2012 |
Authorities provided: | ||
Vote 50 - Program expenditures | 5,594,208 | 6,904,617 |
Statutory amounts - Proceeds from the disposal of surplus Crown assets | 66 | - |
Statutory amounts - Contributions to employee benefits plan | 540,573 | 473,096 |
Less: | ||
Lapsed authorities | (591,851) | (1,711,850) |
Current year authorities used | 5,542,996 | 5,665,863 |
4. Accounts payable and accrued liabilities
Accounts payable and accrued liabilities are measured at cost, the majority of which are due within six months of year-end.
(in dollars) | 2013 | 2012 |
Accounts payable - Other government departments and agencies | 32,965 | 80,412 |
Accounts receivable - External parties | 320,133 | 360,170 |
353,098 | 440,582 | |
Accrued salaries | 170,647 | 154,876 |
523,745 | 595,458 |
5. Employee future benefits
(a) Pension benefits
The Office's employees participate in the Public Service Pension Plan (Plan), which is sponsored and administered by the Government. Pension benefits accrue up to a maximum period of 35 years at a rate of 2 % per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plans benefits and they are indexed to inflation.
Both the employees and the Office contribute to the cost of the Plan. The 2012-13 expense amounts to $385,969 ($340,156 in 2011-12), which represents approximately 1.7 times (1.8 times in 2011-12) the contributions by employees.
The Office's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan’s sponsor.
(b) Severance benefits
The Office provides severance benefits to its employees based on eligibility, years of service and salary at termination of employment. These severance benefits are not pre-funded. Benefits will be paid from future authorities.
As part of collective agreement negotiations with certain employee groups, and changes to conditions of employment for executives and certain non-represented employees, the accumulation of severance benefits under the employee severance pay program ceased for these employees commencing in 2012. Employees subject to these changes have been given the option to be immediately paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits on termination from the public service. These changes have been reflected in the calculation of the outstanding severance benefit obligation.
Information about the severance benefits, measured as at March 31, is as follows:
(in dollars) | 2013 | 2012 |
Accrued benefit obligation, beginning of year | 368,600 | 521,900 |
Expense for the year | 92,177 | 83,354 |
Benefits paid during the year | (120,777) | (236,654) |
Accrued benefit obligation, end of year | 340,000 | 368,600 |
6. Accounts receivable and advances
(in dollars) | 2013 | 2012 |
Accounts receivable - Other government departments and agencies | 24,802 | 99,640 |
Accounts receivable - External parties | 13 | 3,681 |
Advance - Petty cash | 1,000 | 1,000 |
25,815 | 104,321 |
7. Tangible capital assets
Cost (in dollars) |
Opening Balance |
Acquisitions |
Disposals |
Closing |
---|---|---|---|---|
Informatics hardware |
64,589 |
- |
- |
64,589 |
Informatics software |
33,295 |
- |
- |
33,295 |
Other equipment |
42,517 |
7,065 |
- |
42,589 |
Leasehold improvements |
235,443 |
7,146 |
- |
242,589 |
Assets under construction |
27,386 |
- |
- |
27,386 |
403,230 |
14,211 |
- |
417,441 |
Accumulated amortization (in dollars) |
Opening Balance |
Amortization |
Disposals |
Closing |
---|---|---|---|---|
Informatics hardware |
11,501 |
11,644 |
- |
23,145 |
Informatics software |
13,318 |
6,659 |
- |
19,977 |
Other equipment |
15,556 |
7,617 |
- |
23,173 |
Leasehold improvements |
57,570 |
45,700 |
- |
103,270 |
97,945 |
71,620 |
- |
169,565 |
Net book value (in dollars) |
2012 | 2013 |
Informatics hardware | 53,088 | 41,444 |
Informatics software | 19,977 | 13,318 |
Other equipment | 26,961 | 26,409 |
Leasehold improvements | 177,873 | 139,319 |
Assets under construction | 27,386 | 27,386 |
305,285 | 247,876 |
8. Contractual Obligations
The nature of the Office's activities can result in some large multi-year contracts and obligations whereby the Office will be obligated to make future payments when the services or goods are received. Significant contractual obligations that can be reasonably estimated are summarized as follows:
(in dollars) | Acquisitions of goods and services |
Operating leases | Total |
2014 | 538,680 | 130,793 | 669,473 |
2015 | 269,670 | 128,734 | 398,404 |
2016 | - | 128,734 | 128,884 |
2017 | - | 98,206 | 98,206 |
9. Related party transactions
The Office is related as a result of common ownership to all government departments, agencies, and Crown corporations. The Office enters into transactions with these entities in the normal course of business and on normal trade terms. In addition, the Office has shared service agreements with other government departments related to the provision of Finance, Human Resources, Administration and Information Technology services. The expenses are $440,430 in 2012-13 ($559,438 in 2011-12). During the year, the Office received common services which were obtained without charge from other government departments as disclosed below.
a) Common services provided without charge by other government departments
During the year, the Office received services without charge from certain common service organizations, related to accommodation, the employer’s contribution to the health and dental insurance plans and audit services. These services provided without charge have been recorded in the Office’s Statement of Operations and Net Financial Position as follows:
(in dollars) | 2013 | 2012 |
Accommodation | 301,966 | 263,831 |
Employer's contribution to the health and dental insurance plans | 297,651 | 256,810 |
Audit services | 92,000 | 91,000 |
691,617 | 611,641 |
The Government has centralized some of its administrative activities for efficiency, cost-effectiveness purposes and economic delivery of programs to the public. As a result, the Government uses central agencies and common service organizations so that one department performs services for all other departments and agencies without charge. The costs of these services, such as the payroll and cheque issuance services provided by Public Works and Government Services Canada are not included in the Office’s Statement of Operations and Net Financial Position.
b) Other transactions with related parties
The Office incurred expenses of $1,313,046 in 2012-13 ($1,347,437 in 2011-12) from transactions in the normal course of business with other Government departments, agencies and Crown corporations. These expenses exclude common services received without charge, which are already disclosed in a).
10. Segmented Information
Presentation by segment is based on the Office's program alignment architecture. The presentation by segment is based on the same accounting policies as described in the Summary of significant accounting policies in note 2. The following table presents the expenses incurred for the main program by major object of expense. The segment results for the period are as follows:
(in dollars) | Disclosure and Reprisal Management Program |
Internal Services |
2013 | 2012 |
Transfer payments | ||||
Individuals | 44,472 | - | 44,472 | 15,438 |
Total transfer payments | 44,472 | - | 44,472 | 15,438 |
Operating expenses | ||||
Salaries and employee benefits | 3,124,924 | 1,099,931 | 4,224,855 | 3,737,427 |
Professional and special services | 398,580 | 777,836 | 1,176,416 | 1,377,571 |
Accommodation | 313,651 | 110,825 | 424,476 | 270,488 |
Information | 16,176 | 80,512 | 96,688 | 109,993 |
Amortization of tangible capital assets | 37,474 | 34,146 | 71,620 | 30,143 |
Rentals | 14,190 | 45,350 | 59,540 | 66,966 |
Communication | 23,811 | 18,023 | 41,834 | 36,601 |
Travel | 37,267 | 2,840 | 40,107 | 36,597 |
Equipment expenses | 260 | 31,744 | 32,004 | 180,910 |
Utilities, materials and supplies | 17,373 | 9,687 | 27,060 | 64,582 |
Repair and maintenance | - | 3,624 | 3,624 | 4,706 |
Total operating expenses | 3,983,706 | 2,214,518 | 6,198,224 | 5,915,984 |
Net cost of operations | 4,028,178 | 2,214,518 | 6,242,696 | 5,931,422 |
11. Comparative information
Comparative figures have been reclassified to conform to the current year’s presentation.