2014–15 Quarterly Financial Report – Q1
Statement outlining results, risks and significant changes in operations, personnel and programs
1. Introduction
This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board, and it should be read in conjunction with the Main Estimates and Supplementary Estimates. This quarterly report has not been subject to an external audit or review.
Mandate
The Office of the Public Sector Integrity Commissioner of Canada (PSIC) is an independent Agent of Parliament established to administer the Public Servants Disclosure Protection Act (PSDPA or the Act), which came into force in April 2007. The Office is mandated to provide a confidential, independent and effective response to:
- disclosures of wrongdoing in the federal public sector from public servants or members of the public; and
- complaints of reprisal from public servants and former public servants.
Further details on the Office’s authority, mandate and program activities can be found in its Reports on Plans and Priorities, Departmental Performance Reports and Annual Reports.
Basis of Presentation
This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the PSIC's spending authorities granted by Parliament and those used by the Office, consistent with the Main Estimates for the 2014-15 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.
The Office uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental performance reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.
2. Highlights of Fiscal Quarterly and Fiscal Year to Date (YTD) Results
This section highlights the significant items that contributed to the net increase or decrease in resources available for the year and actual expenditures for the quarter ended June 30, 2014 in comparison to the prior year.
The Program Expenditure Authorities decreased by $0.3 million from 2013-14 to 2014-15, or 4%, mainly due to the reduction in funding announced as part of the Budget 2012.
Program expenditures in the first quarter of 2014-15 were $1,166,142, up 1 percent or $14,176 from the $1,151,966 in the same period last year, with the following major changes by standard object:
- a decrease in personnel costs of $42,897 as a result of a reduced number of staffed positions or 0.7 less full time equivalents,
- a decrease in professional services of $40,154 primarily as a result of reduced spending on specialized services for mediation, process reengineering and translation, and
- an increase in other subsidies and payments of $110,370 due to a one-time transition payment for implementing salary payment in arrears by the Government of Canada.
3. Risks and Uncertainties
Increasing Case Volumes
The intake of new cases decreased by 7%, or 2 fewer cases, in the first quarter as compared the same period in the prior year; however volume does vary by month throughout the year. The number of cases may not necessarily reflect a pressure on resources required to monitor and address cases in a timely manner, as the complexity of each case can vary significantly. Further, the Office continues to improve processes and build precedents which will add to the efficiency of the operations. However, if there was a significant increase in the number of cases, the Office runs the risk of not being able to process all files in a timely manner.
4. Significant Changes in Relation to Operations, Personnel and Programs
There have been no significant changes in relation to the operations, personnel or program this quarter.
5. Budget 2012 Implementation
As part of the measures announced in the Budget 2012, PSIC`s reference levels for its operating budget was reduced by 5% or $283,000 in 2014-15. The timing of the reduction provided the Office opportunity to streamline, standardize and consolidate functions and improve business processes to achieve these savings by 2014-15.
Approved by:
Original signed by: Mario Dion |
Original signed by: Patricia Fraser, CPA, CA |
Ottawa, Canada
August 6, 2014
Statement of Authorities (unaudited)
Fiscal Year 2014-15
Total available for use for the year ending |
Used during the quarter ended June 30, 2014 |
Year to date used at |
|
Vote 1 – Program Expenditures |
4,923,694 |
1,040,507 |
1,040,507 |
Budgetary Statutory Authorities |
502,540 |
125,635 |
125,635 |
Total Budgetary Authorities |
5,426,234 |
1,166,142 |
1,166,142 |
Statement of Authorities (unaudited)
Fiscal Year 2013-14
Total available for use for the year ending |
Used during the quarter ended June 30, 2013 |
Year to date used at quarter-end |
|
Vote 50 – Program Expenditures |
5,154,100 |
1,021,766 |
1,021,766 |
Budgetary Statutory Authorities |
520,799 |
130,200 |
130,200 |
Total Budgetary Authorities |
5,674,899 |
1,151,966 |
1,151,966 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
Departmental budgetary expenditures by Standard Object (unaudited)
Fiscal Year 2014-15
(in dollars) |
Planned expenditures for the year ending |
Expended during the quarter ended June 30, 2014 |
Year to date used at |
Personnel |
3,548,234 |
842,870 |
842,870 |
Transportation and communications |
107,000 |
5,592 |
5,592 |
Information |
86,000 |
12,512 |
12,512 |
Professional and special services |
1,385,000 |
129,202 |
129,202 |
Rentals |
202,000 |
57,025 |
57,025 |
Repair and maintenance |
10,000 |
445 |
445 |
Utilities, material and supplies |
23,000 |
1,485 |
1,485 |
Acquisitions of machinery and equipment |
25,000 |
370 |
370 |
Transfer payments |
40,000 |
6,262 |
6,262 |
Other subsidies and payments |
- |
110,379 |
110,379 |
Total Budgetary Expenditures |
5,426,234 |
1,166,142 |
1,166,142 |
Departmental budgetary expenditures by Standard Object (unaudited)
Fiscal Year 2013-14
(in dollars) |
Planned expenditures for the year ending |
Expended during the quarter ended June 30, 2013 |
Year to date used at quarter-end |
Personnel |
3,513,899 |
885,767 |
885,767 |
Transportation and communications |
123,000 |
11,782 |
11,782 |
Information |
105,000 |
9,265 |
9,265 |
Professional and special services |
1,601,000 |
169,356 |
169,356 |
Rentals |
210,000 |
62,827 |
62,827 |
Repair and maintenance |
25,000 |
180 |
180 |
Utilities, material and supplies |
34,000 |
1,683 |
1,683 |
Acquisitions of machinery and equipment |
23,000 |
8,442 |
8,442 |
Transfer payments |
40,000 |
2,655 |
2,655 |
Other subsidies and payments |
- |
9 |
9 |
Total Budgetary Expenditures |
5,674,899 |
1,151,966 |
1,151,966 |